Skip to main content

Earning Release Review 20250716 JPM

 JPM 

Weekly Chart
JPMorgan Chase (JPM)

  • Earnings Performance: Posted strong Q2 results with EPS and revenue beats (EPS $5.07 vs. $4.62 expected, revenue $46B vs. $43.9B forecast). Fixed-income trading revenue rose 14% to $5.69 billion, driven by market volatility and clarity in Trump’s tax policies.
  • Challenges: Net interest income was lighter than expected, and rising expenses raised concerns. Shares dipped post-earnings due to these factors.
  • Innovation: Advanced blockchain initiatives, including tokenized collateral settlements with BlackRock and Barclays, and explored a joint stablecoin project with other major banks.
  • Market Position: Remains the largest U.S. bank by assets, with a market cap of $797.24 billion as of July 14, 2025.
Daily Chart

Hourly Chart



JPMorgan Chase (JPM)
  • Performance Context: Q2 2025 net income annualized at ~$20.3B ($5.07 EPS × 1B shares × 4 quarters). Revenue of $46B reflects strong trading and investment banking, but NII and expense pressures temper FCF growth.
  • FCF Estimation:
    • 2024 net income: $59 billion.
    • Assume Q2 2025 annualized net income of $60 billion.
    • Add back non-cash items and adjust for working capital: Assume FCF of $65 billion for 2025.
    • Growth: 4% annually for 5 years, reflecting market leadership and capital returns, but offset by NII and expense challenges.
    • FCF Projections (2025–2029): $65B, $67.6B, $70.3B, $73.1B, $76B.
  • Terminal Value: Year 5 FCF ($76B) × (1 + 2.5%) / (WACC – 2.5%).
  • WACC: Beta ~1.1, risk-free rate 4%, equity risk premium 6%, debt-to-equity ratio ~1.5. WACC ≈ 8.7%.
  • Terminal Value: $76B × 1.025 / (0.087 – 0.025) = $1,256B.
  • Present Value:
    • Discount FCFs at 8.7%: $65B/(1.087) + $67.6B/(1.087²) + $70.3B/(1.087³) + $73.1B/(1.087⁴) + $76B/(1.087⁵) = $274.3B.
    • Discount terminal value: $1,256B/(1.087⁵) = $839.6B.
    • Total enterprise value: $274.3B + $839.6B = $1,113.9B.
  • Net Debt: Assume $300B (based on JPM’s larger balance sheet).
  • Equity Value: $1,113.9B – $300B = $813.9B.
  • Shares Outstanding: 2.86 billion (Yahoo Finance estimate).
  • Ideal Price: $813.9B / 2.86B = $284.58 per share.
  • Current Price Context: As of July 14, 2025, JPM traded at ~$240 (based on 20.3% YTD gain). The DCF suggests an 18% upside, aligning with its forward P/E of 15.06x vs. industry 14.58x.

Comments

Post a Comment

Popular posts from this blog

Tracing the trend of FXI

Yesterday, I said trading FXI in US Market. From the following data, you can find FXI is really a heavy trading vehicle of China Market in USD time. I like trading in US market because 1. there is high volume within a day. 2. Even you are an individual investor, you are able to share some sweet. There is still room for a small investor to buy in the first minute after market open. Not like HK market, when it is 10:00am, all the price has been pumped up, there is no room to trade as a small investor. To prove the fact, you can find the trading volume of FXI in previous days before China announce the interest rate cut. Date Open High Low Close Volume Adj Close* 26-Nov-08 24.93 27.36 24.91 27.23 62,942,800 27.23 25-Nov-08 25.33 25.33 24.07 24.41 45,223,900 24.41 24-Nov-08 24.29 25.83 24.08 24.93 55,766,800 24.93 Around dinner time, I asked my friend to try FXI and day trade only because the next day is Thanksgiving. Better not stay over night. If placed...
8 comments
Read more

The game of wealth rotation is keep on running

With the help of the financial actors, the financial priates had started the wealth rotation game. The financial actors even said it is the starting of the bull market in the radio. It is so horrible. Is it the bull market happens in the recession. Look over the history. It is really hard to find this experience. I felt sad about it. The innocent housewife don't understand the detail and just believe what this actors said in the radio. Can this people do some charity? Today, China release the data that the China's exports fell for the first time in over seven years in November while imports dropped sharply, reflecting the severity of the slowdown in global trade. China's November exports dropped 2.2% from a year earlier to $114.99 billion,the first monthly decline since June 2001, Imports had risen 15.6% in October, and economists had expected growth of 12%in November. As every governor understand the difficulties in future and thus launched the stimulus investment plan. ...
6 comments
Read more

Is it truth, the market will be better in all regions?

17 - 18 Dec 2008 Shanghai Index + 1.97% Close @2015.69, HS Index 15497.81 +0.24% 522M Turnover. EUR climb very fast 5:53 @1.4700 Weak Weak Dollar. The Global market seems has a invisable hand holding the market? I feel really interesting as more and more bad economy news is release but the market keep in high level. That's why economist and traders has different view in different time. Now the DOW future + 53 (8853) The HSBC 005 is has pressure and close at 81.60 -3.42%. Now only the China market is better. 2823 close at 9.35 +4.353 % in one day. 30 Years Anniversary? Take a rest and leave the market?
7 comments
Read more