Skip to main content

Earning Release Review 20250716 JPM

 JPM 

Weekly Chart
JPMorgan Chase (JPM)

  • Earnings Performance: Posted strong Q2 results with EPS and revenue beats (EPS $5.07 vs. $4.62 expected, revenue $46B vs. $43.9B forecast). Fixed-income trading revenue rose 14% to $5.69 billion, driven by market volatility and clarity in Trump’s tax policies.
  • Challenges: Net interest income was lighter than expected, and rising expenses raised concerns. Shares dipped post-earnings due to these factors.
  • Innovation: Advanced blockchain initiatives, including tokenized collateral settlements with BlackRock and Barclays, and explored a joint stablecoin project with other major banks.
  • Market Position: Remains the largest U.S. bank by assets, with a market cap of $797.24 billion as of July 14, 2025.
Daily Chart

Hourly Chart



JPMorgan Chase (JPM)
  • Performance Context: Q2 2025 net income annualized at ~$20.3B ($5.07 EPS × 1B shares × 4 quarters). Revenue of $46B reflects strong trading and investment banking, but NII and expense pressures temper FCF growth.
  • FCF Estimation:
    • 2024 net income: $59 billion.
    • Assume Q2 2025 annualized net income of $60 billion.
    • Add back non-cash items and adjust for working capital: Assume FCF of $65 billion for 2025.
    • Growth: 4% annually for 5 years, reflecting market leadership and capital returns, but offset by NII and expense challenges.
    • FCF Projections (2025–2029): $65B, $67.6B, $70.3B, $73.1B, $76B.
  • Terminal Value: Year 5 FCF ($76B) × (1 + 2.5%) / (WACC – 2.5%).
  • WACC: Beta ~1.1, risk-free rate 4%, equity risk premium 6%, debt-to-equity ratio ~1.5. WACC ≈ 8.7%.
  • Terminal Value: $76B × 1.025 / (0.087 – 0.025) = $1,256B.
  • Present Value:
    • Discount FCFs at 8.7%: $65B/(1.087) + $67.6B/(1.087²) + $70.3B/(1.087³) + $73.1B/(1.087⁴) + $76B/(1.087⁵) = $274.3B.
    • Discount terminal value: $1,256B/(1.087⁵) = $839.6B.
    • Total enterprise value: $274.3B + $839.6B = $1,113.9B.
  • Net Debt: Assume $300B (based on JPM’s larger balance sheet).
  • Equity Value: $1,113.9B – $300B = $813.9B.
  • Shares Outstanding: 2.86 billion (Yahoo Finance estimate).
  • Ideal Price: $813.9B / 2.86B = $284.58 per share.
  • Current Price Context: As of July 14, 2025, JPM traded at ~$240 (based on 20.3% YTD gain). The DCF suggests an 18% upside, aligning with its forward P/E of 15.06x vs. industry 14.58x.

Comments

Post a Comment

Popular posts from this blog

Another Opportunity to witness the interest rate effect

16 -17 Dec 2008 I really glad that I am able to witness the historic rate cut decision in this century. Having an almost zero interest rate in USD. It's the last bullet in interest rate. On 16, I had already believe the traders will push up the DOW but don't know the effect is so significant +359.61 close at 8924.14 Regarding the Oil, once confirmation the Oil will cut 2M barrel, the oil gradually drop to 44 / barrel and the oil security also don't have disappointed result even the DOW climb so high, the Banking sector is the winner. On the same time, USD immediately dropped after the announcement and the EUR & JPY 1.41xx and at 5:59pm is 1.4093 &89.12 How long this rally can last? Let's wait and see. In the morning, I am still thinking how will be the +395 affect Asia Market, However, all asia markets are open high and close little bit low. HSINDEX : 15460.52 +330 2.18% the high is 15555, Japan 8658 open , 8741 high and close at 8612 I believe there will not be...
4 comments
Read more

Is it truth, the market will be better in all regions?

17 - 18 Dec 2008 Shanghai Index + 1.97% Close @2015.69, HS Index 15497.81 +0.24% 522M Turnover. EUR climb very fast 5:53 @1.4700 Weak Weak Dollar. The Global market seems has a invisable hand holding the market? I feel really interesting as more and more bad economy news is release but the market keep in high level. That's why economist and traders has different view in different time. Now the DOW future + 53 (8853) The HSBC 005 is has pressure and close at 81.60 -3.42%. Now only the China market is better. 2823 close at 9.35 +4.353 % in one day. 30 Years Anniversary? Take a rest and leave the market?
7 comments
Read more

The game of wealth rotation is keep on running

With the help of the financial actors, the financial priates had started the wealth rotation game. The financial actors even said it is the starting of the bull market in the radio. It is so horrible. Is it the bull market happens in the recession. Look over the history. It is really hard to find this experience. I felt sad about it. The innocent housewife don't understand the detail and just believe what this actors said in the radio. Can this people do some charity? Today, China release the data that the China's exports fell for the first time in over seven years in November while imports dropped sharply, reflecting the severity of the slowdown in global trade. China's November exports dropped 2.2% from a year earlier to $114.99 billion,the first monthly decline since June 2001, Imports had risen 15.6% in October, and economists had expected growth of 12%in November. As every governor understand the difficulties in future and thus launched the stimulus investment plan. ...
6 comments
Read more